1130 VILLAGIO CIR #201 (MLS: A4682987) For Sale

1130 VILLAGIO CIR #201, (Sarasota), Sarasota Florida 34237

Currently Rented at $2,500.00 / month

Area: 1454

Property Info

  • MLS A4682987
  • Unit No 201
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1454
  • Living Area (sqft) 1310
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $518.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$210,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 9.6%
  • Gross Yield
  • 14.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate9.6 Gross Yield14.3% Annual Rent$30,000.00 Property Taxes$3,629.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $3,629.25 $18,146.25 $36,292.50
Net Cash Flow $26,370.75 $131,853.75 $263,707.50
HOA Fees $6,216.00 $31,080.00 $62,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.