Property Info
- MLS A4682584
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2328
- Living Area (sqft) 1554
- Foundation Slab
- Min Lease -
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.7 | Gross Yield9.4% | Annual Rent$24,000.00 | Property Taxes$4,414.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,414.00 | $22,070.00 | $44,140.00 | |||
| Net Cash Flow | $19,586.00 | $97,930.00 | $195,860.00 |