4001 GULF DR #108 (MLS: A4682197) For Sale

4001 GULF DR #108, (Manatee), Bradenton Beach Florida 34217

Currently Rented at $2,900.00 / month

Area: 1266

Property Info

  • MLS A4682197
  • Unit No 108
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1266
  • Living Area (sqft) 1106
  • Foundation Stilt/On Piling
  • Min Lease Stilt/On Piling
  • HOA Fees $1,261.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$589,000.00

Rental Price

$
$2,900.00
  • Cap Rate
  • 1.8%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $2,900.00

Cash Flow

Cap Rate1.8 Gross Yield5.9% Annual Rent$34,800.00 Property Taxes$9,146.18 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,800.00 $2,900.00 / mo $174,000.00 $2,900.00 / mo $348,000.00 $2,900.00 / mo
Estimated Expenses $9,146.18 $45,730.90 $91,461.80
Net Cash Flow $25,653.82 $128,269.10 $256,538.20
HOA Fees $15,132.00 $75,660.00 $151,320.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.