10315 CORTEZ RD #60-4 (MLS: A4681883) For Sale
10315 CORTEZ RD #60-4,
(Manatee),
Bradenton Florida 34210
Currently Rented at $1,500.00 / month
Area: 432
- MLS A4681883
- Unit No 60-4
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 432
- Living Area (sqft) 432
- Foundation Slab
- Min Lease Slab
- HOA Fees $180.00
- Built-in Features
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate10.5
|
Gross Yield13.3%
|
Annual Rent$18,000.00
|
Property Taxes$1,615.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,615.00 |
$8,075.00 |
$16,150.00 |
| Net Cash Flow |
|
|
|
$16,385.00 |
$81,925.00 |
$163,850.00 |
| HOA Fees |
|
|
|
$2,160.00 |
$10,800.00 |
$21,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.