2653 22ND ST (MLS: A4681709) For Sale

2653 22ND ST, (Sarasota), Sarasota Florida 34234

Currently Rented at $1,800.00 / month

Area: 2079

Property Info

  • MLS A4681709
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2079
  • Living Area (sqft) 2014
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$534,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate3.1 Gross Yield4% Annual Rent$21,600.00 Property Taxes$4,771.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,771.77 $23,858.85 $47,717.70
Net Cash Flow $16,828.23 $84,141.15 $168,282.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.