Property Info
- MLS A4681004
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2102
- Living Area (sqft) 1440
- Foundation Slab
- Min Lease Slab
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Split Bedroom
- Stone Counters
- Vaulted Ceiling(s)
- Window Treatments
Cash Flow
| Cap Rate6.4 | Gross Yield7.7% | Annual Rent$32,400.00 | Property Taxes$5,348.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $5,348.00 | $26,740.00 | $53,480.00 | |||
| Net Cash Flow | $27,052.00 | $135,260.00 | $270,520.00 |