Property Info
- MLS A4680578
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2889
- Living Area (sqft) 2659
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.2 | Gross Yield2.3% | Annual Rent$12,000.00 | Property Taxes$349.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $349.00 | $1,745.00 | $3,490.00 | |||
| Net Cash Flow | $11,651.00 | $58,255.00 | $116,510.00 |