7692 COVE TER (MLS: A4680569) For Sale
7692 COVE TER,
(Sarasota),
Sarasota Florida 34231
Currently Rented at $9,500.00 / month
Area: 3599
- MLS A4680569
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3599
- Living Area (sqft) 2640
- Foundation Slab
- Min Lease Slab
- HOA Fees $12.50
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone C
Cash Flow
|
Cap Rate2.2
|
Gross Yield2.9%
|
Annual Rent$114,000.00
|
Property Taxes$24,467.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$114,000.00 $9,500.00 / mo
|
$570,000.00 $9,500.00 / mo
|
$1,140,000.00 $9,500.00 / mo
|
| Estimated Expenses |
|
|
|
$24,467.40 |
$122,337.00 |
$244,674.00 |
| Net Cash Flow |
|
|
|
$89,532.60 |
$447,663.00 |
$895,326.00 |
| HOA Fees |
|
|
|
$150.00 |
$750.00 |
$1,500.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.