5264 BOUCHARD CIR #102 (MLS: A4680309) For Sale

5264 BOUCHARD CIR #102, (Sarasota), Sarasota Florida 34238

Currently Rented at $2,500.00 / month

Area: 2482

Property Info

  • MLS A4680309
  • Unit No 102
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2482
  • Living Area (sqft) 1798
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $850.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$460,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate3.3 Gross Yield6.5% Annual Rent$30,000.00 Property Taxes$4,824.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,824.20 $24,121.00 $48,242.00
Net Cash Flow $25,175.80 $125,879.00 $251,758.00
HOA Fees $10,200.00 $51,000.00 $102,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.