1601 BAYHOUSE POINT DR #BA201 (MLS: A4679787) For Sale

1601 BAYHOUSE POINT DR #BA201, (Sarasota), Sarasota Florida 34231

Currently Rented at $5,150.00 / month

Area: 1478

Property Info

  • MLS A4679787
  • Unit No BA201
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1478
  • Living Area (sqft) 1216
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $842.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)

Buy Price

$
$499,900.00

Rental Price

$
$5,150.00
  • Cap Rate
  • 9.5%
  • Gross Yield
  • 12.4%
  • Lease End Date
  • April 30, 2026
  • Rent Amount

  • $5,150.00

Cash Flow

Cap Rate9.5 Gross Yield12.4% Annual Rent$61,800.00 Property Taxes$4,361.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $61,800.00 $5,150.00 / mo $309,000.00 $5,150.00 / mo $618,000.00 $5,150.00 / mo
Estimated Expenses $4,361.00 $21,805.00 $43,610.00
Net Cash Flow $57,439.00 $287,195.00 $574,390.00
HOA Fees $10,104.00 $50,520.00 $101,040.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.