4174 CENTRAL SARASOTA PKWY #212 (MLS: A4679215) For Sale
4174 CENTRAL SARASOTA PKWY #212,
(Sarasota),
Sarasota Florida 34238
Currently Rented at $2,600.00 / month
Area: 1400
- MLS A4679215
- Unit No 212
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1400
- Living Area (sqft) 1280
- Foundation Slab
- Min Lease Slab
- HOA Fees $755.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.3
|
Gross Yield10.4%
|
Annual Rent$31,200.00
|
Property Taxes$3,170.37
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$3,170.37 |
$15,851.85 |
$31,703.70 |
| Net Cash Flow |
|
|
|
$28,029.63 |
$140,148.15 |
$280,296.30 |
| HOA Fees |
|
|
|
$9,060.00 |
$45,300.00 |
$90,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.