Property Info
- MLS A4678867
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1767
- Living Area (sqft) 1723
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Window Treatments
Cash Flow
| Cap Rate7.4 | Gross Yield8.7% | Annual Rent$26,400.00 | Property Taxes$3,959.28 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $3,959.28 | $19,796.40 | $39,592.80 | |||
| Net Cash Flow | $22,440.72 | $112,203.60 | $224,407.20 |