15131 LYLA TER (MLS: A4678750) For Sale

15131 LYLA TER, (Manatee), Bradenton Florida 34211

Currently Rented at $2,800.00 / month

Area: 2030

Property Info

  • MLS A4678750
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2030
  • Living Area (sqft) 1925
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $857.33

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Smart Home
  • Walk-In Closet(s)

Buy Price

$
$310,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate5.6 Gross Yield10.8% Annual Rent$33,600.00 Property Taxes$5,897.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $5,897.12 $29,485.60 $58,971.20
Net Cash Flow $27,702.88 $138,514.40 $277,028.80
HOA Fees $10,287.96 $51,439.80 $102,879.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.