135 ASHLEY LAKE DR (MLS: A4678375) For Sale

135 ASHLEY LAKE DR, (Putnam), Melrose Florida 32666

Currently Rented at $980.00 / month

Area: 3144

Property Info

  • MLS A4678375
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 3144
  • Living Area (sqft) 2220
  • Foundation Basement
  • Min Lease Basement
  • HOA Fees $8.33

Interior Features

  • Open Floorplan

Buy Price

$
$390,000.00

Rental Price

$
$980.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3%
  • Lease End Date
  • -
  • Rent Amount

  • $980.00

Cash Flow

Cap Rate2.3 Gross Yield3% Annual Rent$11,760.00 Property Taxes$2,556.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $11,760.00 $980.00 / mo $58,800.00 $980.00 / mo $117,600.00 $980.00 / mo
Estimated Expenses $2,556.00 $12,780.00 $25,560.00
Net Cash Flow $9,204.00 $46,020.00 $92,040.00
HOA Fees $99.96 $499.80 $999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.