Property Info
- MLS A4677329
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2475
- Living Area (sqft) 1995
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate3.4 | Gross Yield5.3% | Annual Rent$26,400.00 | Property Taxes$9,368.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $9,368.00 | $46,840.00 | $93,680.00 | |||
| Net Cash Flow | $17,032.00 | $85,160.00 | $170,320.00 |