12335 WHISPER LAKE DR (MLS: A4676697) For Sale

12335 WHISPER LAKE DR, (Manatee), Bradenton Florida 34211

Currently Rented at $3,400.00 / month

Area: 2678

Property Info

  • MLS A4676697
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2678
  • Living Area (sqft) 2002
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $323.33

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$628,000.00

Rental Price

$
$3,400.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,400.00

Cash Flow

Cap Rate4.5 Gross Yield6.5% Annual Rent$40,800.00 Property Taxes$8,428.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $40,800.00 $3,400.00 / mo $204,000.00 $3,400.00 / mo $408,000.00 $3,400.00 / mo
Estimated Expenses $8,428.32 $42,141.60 $84,283.20
Net Cash Flow $32,371.68 $161,858.40 $323,716.80
HOA Fees $3,879.96 $19,399.80 $38,799.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.