Property Info
- MLS A4676090
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2446
- Living Area (sqft) 2446
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate1.7 | Gross Yield2.3% | Annual Rent$13,200.00 | Property Taxes$3,238.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $3,238.00 | $16,190.00 | $32,380.00 | |||
| Net Cash Flow | $9,962.00 | $49,810.00 | $99,620.00 |