6515 GRAND ESTUARY TRL #305 (MLS: A4676069) For Sale

6515 GRAND ESTUARY TRL #305, (Manatee), Bradenton Florida 34212

Currently Rented at $2,150.00 / month

Area: 1233

Property Info

  • MLS A4676069
  • Unit No 305
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1233
  • Living Area (sqft) 1121
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,712.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Crown Molding
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$269,900.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 0.2%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate0.2 Gross Yield9.6% Annual Rent$25,800.00 Property Taxes$4,746.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,746.00 $23,730.00 $47,460.00
Net Cash Flow $21,054.00 $105,270.00 $210,540.00
HOA Fees $20,544.00 $102,720.00 $205,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.