6319 CRESTED EAGLE LN (MLS: A4674978) For Sale
6319 CRESTED EAGLE LN,
(Sarasota),
Nokomis Florida 34275
Currently Rented at $3,500.00 / month
Area: 1640
- MLS A4674978
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1640
- Living Area (sqft) 1640
- Foundation Slab
- Min Lease Slab
- HOA Fees $108.67
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Smart Home
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.2
|
Gross Yield5.1%
|
Annual Rent$42,000.00
|
Property Taxes$5,685.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,685.00 |
$28,425.00 |
$56,850.00 |
| Net Cash Flow |
|
|
|
$36,315.00 |
$181,575.00 |
$363,150.00 |
| HOA Fees |
|
|
|
$1,304.04 |
$6,520.20 |
$13,040.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.