7155 83RD DR E (MLS: A4673684) For Sale
7155 83RD DR E,
(Manatee),
Bradenton Florida 34201
Currently Rented at $2,550.00 / month
Area: 2018
- MLS A4673684
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2018
- Living Area (sqft) 1596
- Foundation Slab
- Min Lease Slab
- HOA Fees $425.00
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate8.5
|
Gross Yield12.1%
|
Annual Rent$30,600.00
|
Property Taxes$3,993.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,993.00 |
$19,965.00 |
$39,930.00 |
| Net Cash Flow |
|
|
|
$26,607.00 |
$133,035.00 |
$266,070.00 |
| HOA Fees |
|
|
|
$5,100.00 |
$25,500.00 |
$51,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.