Property Info
- MLS A4671922
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2174
- Living Area (sqft) 2174
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.3 | Gross Yield9% | Annual Rent$23,400.00 | Property Taxes$1,740.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $1,740.00 | $8,700.00 | $17,400.00 | |||
| Net Cash Flow | $21,660.00 | $108,300.00 | $216,600.00 |