17147 BLOWFISH DR (MLS: A4671460) For Sale
17147 BLOWFISH DR,
(Sarasota),
Nokomis Florida 34275
Currently Rented at $2,100.00 / month
Area: 1876
- MLS A4671460
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1876
- Living Area (sqft) 1539
- Foundation Slab
- Min Lease Slab
- HOA Fees $218.00
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.9%
|
Annual Rent$25,200.00
|
Property Taxes$3,685.37
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,685.37 |
$18,426.85 |
$36,853.70 |
| Net Cash Flow |
|
|
|
$21,514.63 |
$107,573.15 |
$215,146.30 |
| HOA Fees |
|
|
|
$2,616.00 |
$13,080.00 |
$26,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.