Property Info
- MLS A4670901
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1893
- Living Area (sqft) 1408
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate6.2 | Gross Yield7.6% | Annual Rent$21,540.00 | Property Taxes$3,817.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,540.00 $1,795.00 / mo | $107,700.00 $1,795.00 / mo | $215,400.00 $1,795.00 / mo | |||
| Estimated Expenses | $3,817.00 | $19,085.00 | $38,170.00 | |||
| Net Cash Flow | $17,723.00 | $88,615.00 | $177,230.00 |