Property Info
- MLS A4670900
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1344
- Living Area (sqft) 1344
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate4.1 | Gross Yield4.5% | Annual Rent$18,000.00 | Property Taxes$1,580.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,000.00 $1,500.00 / mo | $90,000.00 $1,500.00 / mo | $180,000.00 $1,500.00 / mo | |||
| Estimated Expenses | $1,580.00 | $7,900.00 | $15,800.00 | |||
| Net Cash Flow | $16,420.00 | $82,100.00 | $164,200.00 |