4515 106TH ST W (MLS: A4670900) For Sale
4515 106TH ST W,
(Manatee),
Bradenton Florida 34210
Currently Rented at $1,500.00 / month
Area: 1344
- MLS A4670900
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1344
- Living Area (sqft) 1344
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate4.7
|
Gross Yield5.1%
|
Annual Rent$18,000.00
|
Property Taxes$1,580.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,580.00 |
$7,900.00 |
$15,800.00 |
| Net Cash Flow |
|
|
|
$16,420.00 |
$82,100.00 |
$164,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.