Property Info
- MLS A4670876
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 3758
- Living Area (sqft) 2724
- Foundation Slab
- Min Lease -
Interior Features
- Accessibility Features
- Other
Cash Flow
| Cap Rate1.6 | Gross Yield1.6% | Annual Rent$12,000.00 | Property Taxes$618.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $618.00 | $3,090.00 | $6,180.00 | |||
| Net Cash Flow | $11,382.00 | $56,910.00 | $113,820.00 |