Property Info
- MLS A4670673
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1710
- Living Area (sqft) 1262
- Foundation Slab
- Min Lease Slab
Interior Features
- Solid Surface Counters
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
- Window Treatments
Cash Flow
| Cap Rate14.6 | Gross Yield15.8% | Annual Rent$60,000.00 | Property Taxes$4,767.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $60,000.00 $5,000.00 / mo | $300,000.00 $5,000.00 / mo | $600,000.00 $5,000.00 / mo | |||
| Estimated Expenses | $4,767.00 | $23,835.00 | $47,670.00 | |||
| Net Cash Flow | $55,233.00 | $276,165.00 | $552,330.00 |