Property Info
- MLS A4670569
- Unit No -
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1678
- Living Area (sqft) 1332
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.8 | Gross Yield5.5% | Annual Rent$33,600.00 | Property Taxes$4,288.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $4,288.00 | $21,440.00 | $42,880.00 | |||
| Net Cash Flow | $29,312.00 | $146,560.00 | $293,120.00 |