111 WHISPERING SANDS CIR #V38 (MLS: A4670303) For Sale

111 WHISPERING SANDS CIR #V38, (Sarasota), Sarasota Florida 34242

Currently Rented at $3,850.00 / month

Area: 1632

Property Info

  • MLS A4670303
  • Unit No V38
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1632
  • Living Area (sqft) 1160
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,400.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$649,999.00

Rental Price

$
$3,850.00
  • Cap Rate
  • 3.5%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $3,850.00

Cash Flow

Cap Rate3.5 Gross Yield7.1% Annual Rent$46,200.00 Property Taxes$6,488.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $46,200.00 $3,850.00 / mo $231,000.00 $3,850.00 / mo $462,000.00 $3,850.00 / mo
Estimated Expenses $6,488.90 $32,444.50 $64,889.00
Net Cash Flow $39,711.10 $198,555.50 $397,111.00
HOA Fees $16,800.00 $84,000.00 $168,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.