50 CENTRAL AVE #14B (MLS: A4670232) For Sale
50 CENTRAL AVE #14B,
(Sarasota),
Sarasota Florida 34236
Currently Rented at $12,000.00 / month
Area: 2009
- MLS A4670232
- Unit No 14B
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 2009
- Living Area (sqft) 1671
- Foundation Brick/Mortar, Concrete Perimeter
- Min Lease Brick/Mortar, Concrete Perimeter
- HOA Fees $5,262.00
- Built-in Features
- Ceiling Fans(s)
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield10.7%
|
Annual Rent$144,000.00
|
Property Taxes$15,286.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$144,000.00 $12,000.00 / mo
|
$720,000.00 $12,000.00 / mo
|
$1,440,000.00 $12,000.00 / mo
|
| Estimated Expenses |
|
|
|
$15,286.00 |
$76,430.00 |
$152,860.00 |
| Net Cash Flow |
|
|
|
$128,714.00 |
$643,570.00 |
$1,287,140.00 |
| HOA Fees |
|
|
|
$63,144.00 |
$315,720.00 |
$631,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.