900 SAN LINO CIR #921 (MLS: A4670121) For Sale
900 SAN LINO CIR #921,
(Sarasota),
Venice Florida 34292
Currently Rented at $1,600.00 / month
Area: 1527
- MLS A4670121
- Unit No 921
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1527
- Living Area (sqft) 1527
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,865.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Stone Counters
Cash Flow
|
Cap Rate-2.5
|
Gross Yield6.6%
|
Annual Rent$19,200.00
|
Property Taxes$4,053.12
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$4,053.12 |
$20,265.60 |
$40,531.20 |
| Net Cash Flow |
|
|
|
$15,146.88 |
$75,734.40 |
$151,468.80 |
| HOA Fees |
|
|
|
$22,380.00 |
$111,900.00 |
$223,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.