Property Info
- MLS A4669678
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 1162
- Living Area (sqft) 304
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate18.9 | Gross Yield20.6% | Annual Rent$16,440.00 | Property Taxes$1,313.09 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,440.00 $1,370.00 / mo | $82,200.00 $1,370.00 / mo | $164,400.00 $1,370.00 / mo | |||
| Estimated Expenses | $1,313.09 | $6,565.45 | $13,130.90 | |||
| Net Cash Flow | $15,126.91 | $75,634.55 | $151,269.10 |