1604 27TH AVE W (MLS: A4669599) For Sale
1604 27TH AVE W,
(Manatee),
Bradenton Florida 34205
Currently Rented at $1,500.00 / month
Area: 780
- MLS A4669599
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 780
- Living Area (sqft) 480
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $210.00
- Crown Molding
- Eat-in Kitchen
- High Ceilings
- Window Treatments
Cash Flow
|
Cap Rate16.2
|
Gross Yield20%
|
Annual Rent$18,000.00
|
Property Taxes$913.59
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$913.59 |
$4,567.95 |
$9,135.90 |
| Net Cash Flow |
|
|
|
$17,086.41 |
$85,432.05 |
$170,864.10 |
| HOA Fees |
|
|
|
$2,520.00 |
$12,600.00 |
$25,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.