Property Info
- MLS A4669516
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 14739
- Living Area (sqft) 999
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Crown Molding
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate2.1 | Gross Yield2.9% | Annual Rent$10,800.00 | Property Taxes$2,908.07 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $2,908.07 | $14,540.35 | $29,080.70 | |||
| Net Cash Flow | $7,891.93 | $39,459.65 | $78,919.30 |