Property Info
- MLS A4668797
- Unit No 102
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 925
- Living Area (sqft) 873
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
| Cap Rate9.4 | Gross Yield10.9% | Annual Rent$19,200.00 | Property Taxes$2,656.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $2,656.00 | $13,280.00 | $26,560.00 | |||
| Net Cash Flow | $16,544.00 | $82,720.00 | $165,440.00 |