Property Info
- MLS A4668740
- Unit No 717
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 973
- Living Area (sqft) 873
- Foundation Slab
- Min Lease -
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Split Bedroom
Cash Flow
| Cap Rate8.0 | Gross Yield9.1% | Annual Rent$19,200.00 | Property Taxes$2,272.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $2,272.00 | $11,360.00 | $22,720.00 | |||
| Net Cash Flow | $16,928.00 | $84,640.00 | $169,280.00 |