5156 MAHOGANY RUN AVE (MLS: A4668369) For Sale

5156 MAHOGANY RUN AVE, (Sarasota), Sarasota Florida 34241

Currently Rented at $4,500.00 / month

Area: 2180

Property Info

  • MLS A4668369
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2180
  • Living Area (sqft) 1572
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $347.67

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$360,000.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 12.9%
  • Gross Yield
  • 15%
  • Lease End Date
  • -
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate12.9 Gross Yield15% Annual Rent$54,000.00 Property Taxes$3,549.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $3,549.55 $17,747.75 $35,495.50
Net Cash Flow $50,450.45 $252,252.25 $504,504.50
HOA Fees $4,172.04 $20,860.20 $41,720.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.