1350 MAIN ST #1501 (MLS: A4668214) For Sale
1350 MAIN ST #1501,
(Sarasota),
Sarasota Florida 34236
Currently Rented at $6,500.00 / month
Area: 1448
- MLS A4668214
- Unit No 1501
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1448
- Living Area (sqft) 1364
- Foundation Other
- Min Lease Other
- HOA Fees $1,424.23
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate5.5
|
Gross Yield8.7%
|
Annual Rent$78,000.00
|
Property Taxes$11,510.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$78,000.00 $6,500.00 / mo
|
$390,000.00 $6,500.00 / mo
|
$780,000.00 $6,500.00 / mo
|
| Estimated Expenses |
|
|
|
$11,510.50 |
$57,552.50 |
$115,105.00 |
| Net Cash Flow |
|
|
|
$66,489.50 |
$332,447.50 |
$664,895.00 |
| HOA Fees |
|
|
|
$17,090.76 |
$85,453.80 |
$170,907.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.