5320 HYLAND HILLS AVE #2222 (MLS: A4667444) For Sale
5320 HYLAND HILLS AVE #2222,
(Sarasota),
Sarasota Florida 34241
Currently Rented at $4,250.00 / month
Area: 1675
- MLS A4667444
- Unit No 2222
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1675
- Living Area (sqft) 1433
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,108.00
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Open Floorplan
- Split Bedroom
- Stone Counters
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate12.9
|
Gross Yield19.1%
|
Annual Rent$51,000.00
|
Property Taxes$3,307.35
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$51,000.00 $4,250.00 / mo
|
$255,000.00 $4,250.00 / mo
|
$510,000.00 $4,250.00 / mo
|
| Estimated Expenses |
|
|
|
$3,307.35 |
$16,536.75 |
$33,073.50 |
| Net Cash Flow |
|
|
|
$47,692.65 |
$238,463.25 |
$476,926.50 |
| HOA Fees |
|
|
|
$13,296.00 |
$66,480.00 |
$132,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.