Property Info
- MLS A4667270
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1298
- Living Area (sqft) 1298
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate7.0 | Gross Yield8.3% | Annual Rent$28,800.00 | Property Taxes$4,577.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $4,577.00 | $22,885.00 | $45,770.00 | |||
| Net Cash Flow | $24,223.00 | $121,115.00 | $242,230.00 |