2401 BARLEY CLUB DR #GE (MLS: A4666716) For Sale
2401 BARLEY CLUB DR #GE,
(Orange),
Orlando Florida 32837
Currently Rented at $1,900.00 / month
Area: 995
- MLS A4666716
- Unit No GE
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 995
- Living Area (sqft) 995
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $350.00
Cash Flow
|
Cap Rate7.4
|
Gross Yield10.6%
|
Annual Rent$22,800.00
|
Property Taxes$2,698.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,698.76 |
$13,493.80 |
$26,987.60 |
| Net Cash Flow |
|
|
|
$20,101.24 |
$100,506.20 |
$201,012.40 |
| HOA Fees |
|
|
|
$4,200.00 |
$21,000.00 |
$42,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.