3238 HILLTOP CIR (MLS: A4666703) For Sale

3238 HILLTOP CIR, (Manatee), Bradenton Florida 34211

Currently Rented at $3,000.00 / month

Area: 3050

Property Info

  • MLS A4666703
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3050
  • Living Area (sqft) 2522
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $251.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Smart Home
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$515,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate5.1 Gross Yield7% Annual Rent$36,000.00 Property Taxes$6,840.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $6,840.00 $34,200.00 $68,400.00
Net Cash Flow $29,160.00 $145,800.00 $291,600.00
HOA Fees $3,012.00 $15,060.00 $30,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.