Property Info
- MLS A4666635
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1671
- Living Area (sqft) 1671
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Eat-in Kitchen
- Other
- Window Treatments
Cash Flow
| Cap Rate9.2 | Gross Yield9.9% | Annual Rent$37,200.00 | Property Taxes$2,752.76 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $37,200.00 $3,100.00 / mo | $186,000.00 $3,100.00 / mo | $372,000.00 $3,100.00 / mo | |||
| Estimated Expenses | $2,752.76 | $13,763.80 | $27,527.60 | |||
| Net Cash Flow | $34,447.24 | $172,236.20 | $344,472.40 |