9718 HERNANDO CT (MLS: A4665283) For Sale
9718 HERNANDO CT,
(Manatee),
Bradenton Florida 34210
Currently Rented at $1,600.00 / month
Area: 1134
- MLS A4665283
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1134
- Living Area (sqft) 1134
- Foundation Slab
- Min Lease Slab
- HOA Fees $980.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate2.4
|
Gross Yield7.1%
|
Annual Rent$19,200.00
|
Property Taxes$1,061.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,061.40 |
$5,307.00 |
$10,614.00 |
| Net Cash Flow |
|
|
|
$18,138.60 |
$90,693.00 |
$181,386.00 |
| HOA Fees |
|
|
|
$11,760.00 |
$58,800.00 |
$117,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.