312 52ND AVENUE DR W (MLS: A4665026) For Sale
312 52ND AVENUE DR W,
(Manatee),
Bradenton Florida 34207
Currently Rented at $1,300.00 / month
Area: 396
- MLS A4665026
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 396
- Living Area (sqft) 396
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $175.00
Cash Flow
|
Cap Rate14.7
|
Gross Yield18.4%
|
Annual Rent$15,600.00
|
Property Taxes$1,048.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,048.00 |
$5,240.00 |
$10,480.00 |
| Net Cash Flow |
|
|
|
$14,552.00 |
$72,760.00 |
$145,520.00 |
| HOA Fees |
|
|
|
$2,100.00 |
$10,500.00 |
$21,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.