Property Info
- MLS A4663743
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1232
- Living Area (sqft) 1207
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate7.7 | Gross Yield8.5% | Annual Rent$26,400.00 | Property Taxes$2,479.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
| Estimated Expenses | $2,479.00 | $12,395.00 | $24,790.00 | |||
| Net Cash Flow | $23,921.00 | $119,605.00 | $239,210.00 |