Property Info
- MLS A4663154
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1599
- Living Area (sqft) 1246
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.3 | Gross Yield8.3% | Annual Rent$21,540.00 | Property Taxes$2,498.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,540.00 $1,795.00 / mo | $107,700.00 $1,795.00 / mo | $215,400.00 $1,795.00 / mo | |||
| Estimated Expenses | $2,498.00 | $12,490.00 | $24,980.00 | |||
| Net Cash Flow | $19,042.00 | $95,210.00 | $190,420.00 |