Property Info
- MLS A4662917
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 3242
- Living Area (sqft) 2206
- Foundation Block
- Min Lease Block
Interior Features
- Other
Cash Flow
| Cap Rate0.8 | Gross Yield2.4% | Annual Rent$9,600.00 | Property Taxes$6,469.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $6,469.00 | $32,345.00 | $64,690.00 | |||
| Net Cash Flow | $3,131.00 | $15,655.00 | $31,310.00 |