Property Info
- MLS A4661832
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 775
- Living Area (sqft) 600
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
Cash Flow
| Cap Rate10.9 | Gross Yield11.6% | Annual Rent$18,000.00 | Property Taxes$1,092.58 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,000.00 $1,500.00 / mo | $90,000.00 $1,500.00 / mo | $180,000.00 $1,500.00 / mo | |||
| Estimated Expenses | $1,092.58 | $5,462.90 | $10,925.80 | |||
| Net Cash Flow | $16,907.42 | $84,537.10 | $169,074.20 |