1103 EDGEWATER CIR #1103 (MLS: A4661825) For Sale

1103 EDGEWATER CIR #1103, (Manatee), Bradenton Florida 34209

Currently Rented at $2,700.00 / month

Area: 2014

Property Info

  • MLS A4661825
  • Unit No 1103
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2014
  • Living Area (sqft) 1866
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $3,085.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$575,000.00

Rental Price

$
$2,700.00
  • Cap Rate
  • -2.4%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate-2.4 Gross Yield5.6% Annual Rent$32,400.00 Property Taxes$9,075.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $9,075.00 $45,375.00 $90,750.00
Net Cash Flow $23,325.00 $116,625.00 $233,250.00
HOA Fees $37,020.00 $185,100.00 $370,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.