Property Info
- MLS A4661600
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2107
- Living Area (sqft) 1496
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Tray Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.6 | Gross Yield6.8% | Annual Rent$24,600.00 | Property Taxes$742.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,600.00 $2,050.00 / mo | $123,000.00 $2,050.00 / mo | $246,000.00 $2,050.00 / mo | |||
| Estimated Expenses | $742.00 | $3,710.00 | $7,420.00 | |||
| Net Cash Flow | $23,858.00 | $119,290.00 | $238,580.00 |